| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 249 692 € | - | - | - | - | - | - | 195 771 € | 53 921 € | 195 € | 47 348 € | 19 147 € | 3020 € | 0 € | 0 € | 0 € | - | 350 € | - | - | 22 155 € | 1523 € | 20 632 € | - | 0 € | 20 632 € |
| 2023 | 188 976 € | - | - | - | - | - | - | 164 821 € | 24 155 € | 0 € | 27 330 € | 83 981 € | 954 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 79 849 € | 38 731 € | 41 118 € | - | 15 474 € | 25 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 587 € | 0 € | 8594 € | 0 € | 45 181 € | 0 € | 0 € | 23 907 € | 23 907 € | 69 088 € | - | 24 651 € | 0 € | 0 € | 44 437 € | 69 088 € | 69 088 € |
| 2023 | 8646 € | 0 € | 9299 € | 0 € | 17 945 € | 0 € | 7 € | 31 589 € | 31 596 € | 49 541 € | - | 21 097 € | 0 € | 0 € | 28 444 € | 49 541 € | 49 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 710 € | 15.1% | 20 610 € | 41 540 € | 9-25% |
| 2023 | 80 890 € | 88.3% | 14 450 € | 32 470 € | 12-8% |
| 2022 | 42 950 € | - | 12 460 € | 30 390 € | 13 |