| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 330 € | - | - | - | - | - | - | 0 € | 10 330 € | 10 427 € | 1140 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1237 € | 0 € | -1237 € | - | 0 € | -1237 € |
| 2023 | 11 750 € | - | - | - | - | - | - | 0 € | 11 750 € | 10 076 € | 1750 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 € | 0 € | -76 € | - | 0 € | -76 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 € | 0 € | 1965 € | 0 € | 2061 € | 0 € | 0 € | 0 € | 0 € | 2061 € | - | 0 € | 0 € | 0 € | 2061 € | 2061 € | - |
| 2023 | 482 € | 0 € | 666 € | 2216 € | 3364 € | 0 € | 0 € | 0 € | 0 € | 3364 € | - | 66 € | 0 € | 0 € | 3298 € | 3364 € | 3364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | 10.5% | 320 € | 520 € | 10% |
| 2023 | 950 € | 60.6% | 350 € | 590 € | 10% |
| 2022 | 2410 € | - | 920 € | 1490 € | 1 |