| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 558 350 € | - | - | - | - | - | - | 522 698 € | 35 652 € | 0 € | 23 426 € | 228 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 454 € | 0 € | 12 454 € | - | 0 € | 12 454 € |
| 2024 | 864 968 € | - | - | - | - | - | - | 748 005 € | 116 963 € | 0 € | 23 267 € | 8858 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 554 € | 0 € | 102 554 € | - | 0 € | 102 554 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 204 € | 0 € | 512 093 € | 0 € | 546 297 € | 0 € | 0 € | 0 € | 0 € | 546 297 € | - | 219 959 € | 0 € | 0 € | 326 338 € | 546 297 € | 546 297 € |
| 2024 | 96 421 € | 0 € | 335 539 € | 0 € | 431 960 € | 0 € | 0 € | 0 € | 0 € | 431 960 € | - | 118 076 € | 0 € | 0 € | 313 884 € | 431 960 € | 431 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 910 € | 51.3% | 1910 € | 0 € | - |
| 2023 | -90 220 € | 46.6% | 1680 € | 0 € | 10% |
| 2022 | -168 880 € | - | 1380 € | 0 € | 1 |