| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 64 166 € | -64 166 € | 0 € | 42 219 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -106 385 € | 50 € | -106 435 € | - | 0 € | -106 435 € |
| 2023 | 0 € | - | - | - | - | - | - | 42 534 € | -42 534 € | 0 € | 39 012 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -81 546 € | 125 € | -81 671 € | - | 0 € | -81 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 366 € | 0 € | 611 779 € | 16 802 € | 662 947 € | 0 € | 1720 € | 399 259 € | 400 979 € | 1 063 926 € | - | 1 148 133 € | 0 € | 0 € | -84 207 € | 1 063 926 € | 1 063 926 € |
| 2023 | 169 204 € | 0 € | 627 063 € | 26 580 € | 822 847 € | 0 € | 1720 € | 424 589 € | 426 309 € | 1 249 156 € | - | 1 226 928 € | 0 € | 0 € | 22 228 € | 1 249 156 € | 1 249 156 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -22 550 € | 81.4% | 0 € | 0 € | - |
| 2023 | -121 160 € | 513.8% | 0 € | 0 € | - |
| 2022 | -19 740 € | - | 0 € | 0 € | - |