| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 750 € | - | - | - | - | - | - | 39 503 € | 321 247 € | 10 875 € | 19 996 € | 28 294 € | 0 € | 0 € | 0 € | 87 178 € | - | 0 € | - | - | 403 376 € | 0 € | 403 376 € | - | 0 € | 403 376 € |
| 2023 | 486 700 € | - | - | - | - | - | - | 106 421 € | 380 279 € | 9143 € | 18 816 € | 6511 € | 1988 € | 0 € | 0 € | 42 989 € | - | 0 € | - | - | 396 118 € | 227 € | 395 891 € | - | 0 € | 395 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 706 € | 691 820 € | 2 933 506 € | 419 054 € | 4 060 086 € | 100 000 € | 0 € | 0 € | 100 000 € | 4 160 086 € | - | 64 357 € | 0 € | 0 € | 4 095 729 € | 4 160 086 € | 4 160 086 € |
| 2023 | 627 602 € | 194 274 € | 1 770 688 € | 356 820 € | 2 949 384 € | 748 625 € | 0 € | 0 € | 748 625 € | 3 698 009 € | - | 5656 € | 0 € | 0 € | 3 692 353 € | 3 698 009 € | 3 698 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6000 € | 46.3% | 1740 € | 2840 € | 10% |
| 2023 | 4100 € | 35.8% | 1530 € | 2500 € | 10% |
| 2022 | 3020 € | - | 1150 € | 1870 € | 1 |