| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 859 571 € | - | - | - | - | - | - | 1 544 346 € | 315 225 € | 7647 € | 141 654 € | 2597 € | 26 019 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 502 € | 4779 € | 137 723 € | - | 0 € | 137 723 € |
| 2023 | 1 330 660 € | - | - | - | - | - | - | 1 060 001 € | 270 659 € | 6859 € | 109 137 € | 644 € | 11 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 143 994 € | 4460 € | 139 534 € | - | 0 € | 139 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 284 169 € | 0 € | 213 308 € | 51 940 € | 549 417 € | 32 964 € | 53 € | 4971 € | 37 988 € | 587 405 € | - | 213 142 € | 0 € | 0 € | 374 263 € | 587 405 € | 587 405 € |
| 2023 | 197 301 € | 0 € | 145 784 € | 40 866 € | 383 951 € | 4820 € | 263 € | 9840 € | 14 923 € | 398 874 € | - | 147 334 € | 0 € | 0 € | 251 540 € | 398 874 € | 398 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 247 760 € | 14.8% | 81 670 € | 145 780 € | 32+60% |
| 2023 | 215 870 € | 8.7% | 58 410 € | 100 630 € | 20+43% |
| 2022 | 198 570 € | - | 45 940 € | 76 360 € | 14 |