| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 936 € | - | - | - | - | - | - | 14 932 € | 14 004 € | 0 € | 14 039 € | 0 € | 0 € | 0 € | 0 € | 110 € | - | 0 € | - | - | 75 € | 0 € | 75 € | - | 0 € | 75 € |
| 2023 | 5415 € | - | - | - | - | - | - | 18 765 € | -13 350 € | 0 € | 12 369 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 719 € | 0 € | -25 719 € | - | 0 € | -25 719 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 106 € | 0 € | 15 € | 0 € | 40 121 € | 71 142 € | 0 € | 214 005 € | 285 147 € | 325 268 € | - | 1254 € | 0 € | 0 € | 324 014 € | 325 268 € | 325 268 € |
| 2023 | 42 206 € | 0 € | 15 € | 0 € | 42 221 € | 71 142 € | 0 € | 228 937 € | 300 079 € | 342 300 € | - | 18 361 € | 0 € | 0 € | 323 939 € | 342 300 € | 342 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4770 € | 0.6% | 1830 € | 2940 € | 10% |
| 2023 | 4740 € | 31.3% | 1810 € | 2920 € | 1-50% |
| 2022 | 3610 € | - | 1380 € | 2220 € | 2 |