| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 215 589 € | - | - | - | - | - | - | 77 390 € | 138 199 € | 0 € | 95 868 € | 139 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 358 € | 17 € | 42 341 € | - | 0 € | 42 341 € |
| 2023 | 230 034 € | - | - | - | - | - | - | 85 490 € | 144 544 € | 0 € | 111 332 € | 121 € | 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 010 € | 11 € | 32 999 € | - | 0 € | 32 999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 736 € | 0 € | 58 945 € | 0 € | 69 681 € | 0 € | 12 € | 254 062 € | 254 074 € | 323 755 € | - | 23 576 € | 295 228 € | 0 € | 4951 € | 323 755 € | 323 755 € |
| 2023 | 5468 € | 0 € | 36 922 € | 0 € | 42 390 € | 0 € | 82 € | 256 548 € | 256 630 € | 299 020 € | - | 21 182 € | 315 228 € | 0 € | -37 390 € | 299 020 € | 299 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 990 € | 0.7% | 11 010 € | 15 510 € | 4-20% |
| 2023 | 49 320 € | 12.7% | 13 350 € | 16 010 € | 5+25% |
| 2022 | 43 780 € | - | 10 250 € | 13 030 € | 4 |