| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 131 € | 0 € | 0 € | 2192 € | 0 € | 921 € | 0 € | - | - | - | - | - | 13 051 € | 0 € | 0 € | 0 € | - | 439 € | - | - | 11 912 € | 0 € | 11 912 € | - | 0 € | 11 912 € |
| 2024 | 23 850 € | 0 € | 0 € | 69 € | 0 € | 1739 € | 0 € | - | - | - | - | - | 50 244 € | 0 € | 0 € | 0 € | - | 111 € | - | - | -28 175 € | 0 € | -28 175 € | - | 0 € | -28 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 955 € | 0 € | 18 826 € | 0 € | 19 781 € | 0 € | 2384 € | 18 400 € | 20 784 € | 40 565 € | - | 8130 € | 0 € | 0 € | 32 435 € | 40 565 € | 40 565 € |
| 2024 | 1771 € | 0 € | 26 141 € | 0 € | 27 912 € | 0 € | 4768 € | 18 730 € | 23 498 € | 51 410 € | - | 30 887 € | 0 € | 0 € | 20 523 € | 51 410 € | 51 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | 80.9% | 550 € | 700 € | 20% |
| 2023 | 7890 € | 59.7% | 1400 € | 2480 € | 2-33% |
| 2022 | 19 580 € | - | 3290 € | 7630 € | 3 |