| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 51 071 € | - | - | - | - | - | - | 70 531 € | -19 460 € | 8336 € | 2764 € | 0 € | 29 175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 735 € | 0 € | -59 735 € | - | 0 € | -59 735 € |
| 2022 | 73 458 € | - | - | - | - | - | - | 49 002 € | 24 456 € | 63 774 € | 0 € | 0 € | 37 812 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 130 € | 0 € | -77 130 € | - | 0 € | -77 130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 23 € | 0 € | 6112 € | 8602 € | 14 737 € | 0 € | 0 € | 4718 € | 4718 € | 19 455 € | - | 32 915 € | 136 796 € | 0 € | -150 256 € | 19 455 € | 19 455 € |
| 2022 | 89 € | 0 € | 4251 € | 10 852 € | 15 192 € | 0 € | 0 € | 14 502 € | 14 502 € | 29 694 € | - | 36 402 € | 83 837 € | 0 € | -90 545 € | 29 694 € | 29 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 12 440 € | 1.1% | 3720 € | 9790 € | 5-29% |
| 2022 | 12 580 € | - | 4910 € | 9920 € | 7 |