| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 694 € | - | - | - | - | - | - | 186 892 € | 82 802 € | 0 € | 16 261 € | 73 € | 73 € | 0 € | 0 € | 3279 € | - | 0 € | - | - | 69 820 € | 25 000 € | 44 820 € | - | 0 € | 44 820 € |
| 2023 | 387 771 € | - | - | - | - | - | - | 338 630 € | 49 141 € | 0 € | 16 524 € | 0 € | 309 € | 0 € | 0 € | 3172 € | - | 0 € | - | - | 35 480 € | 5000 € | 30 480 € | - | 0 € | 30 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 358 € | 0 € | 316 € | 12 € | 80 686 € | 116 978 € | 0 € | 3909 € | 120 887 € | 201 573 € | - | 77 746 € | 0 € | 0 € | 123 827 € | 201 573 € | 201 573 € |
| 2023 | 62 059 € | 0 € | 5239 € | 19 € | 67 317 € | 107 549 € | 0 € | 7273 € | 114 822 € | 182 139 € | - | 3132 € | 0 € | 0 € | 179 007 € | 182 139 € | 182 139 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 020 € | 9.7% | 3560 € | 5810 € | 10% |
| 2023 | 54 260 € | 33.5% | 2510 € | 4090 € | 10% |
| 2022 | 40 640 € | - | 2510 € | 4090 € | 1 |