| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 134 € | - | - | - | - | - | - | 146 635 € | 29 499 € | 0 € | 16 297 € | 52 326 € | 3996 € | 0 € | 0 € | 0 € | - | 151 121 € | - | - | -89 589 € | 31 946 € | -121 535 € | - | 0 € | -121 535 € |
| 2023 | 0 € | - | - | - | - | - | - | 528 € | -528 € | 0 € | 6746 € | 2 € | 978 € | 0 € | 0 € | 0 € | - | 57 261 € | - | - | -65 511 € | 14 163 € | -79 674 € | - | 0 € | -79 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4240 € | 0 € | 49 230 € | 0 € | 53 470 € | 0 € | 0 € | 2 727 134 € | 2 727 134 € | 2 780 604 € | - | 152 772 € | 2 575 220 € | 0 € | 52 612 € | 2 780 604 € | 2 780 604 € |
| 2023 | 62 034 € | 0 € | 9082 € | 0 € | 71 116 € | 0 € | 0 € | 2 882 709 € | 2 882 709 € | 2 953 825 € | - | 71 385 € | 3 058 293 € | 0 € | -175 853 € | 2 953 825 € | 2 953 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 730 € | 250.2% | 280 € | 430 € | 2-33% |
| 2023 | -24 450 € | 782.7% | 2720 € | 4440 € | 3+50% |
| 2022 | -2770 € | - | 350 € | 560 € | 2 |