| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 787 € | - | - | - | - | - | - | 1781 € | 22 006 € | 0 € | 12 989 € | 33 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9050 € | 0 € | 9050 € | - | 0 € | 9050 € |
| 2024 | 15 988 € | - | - | - | - | - | - | 169 € | 15 819 € | 0 € | 12 684 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3138 € | 0 € | 3138 € | - | 0 € | 3138 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 € | 0 € | 1805 € | 0 € | 1820 € | 0 € | 0 € | 2025 € | 2025 € | 3845 € | - | 2630 € | 0 € | 0 € | 1215 € | 3845 € | 3845 € |
| 2024 | 0 € | 0 € | 3011 € | 0 € | 3011 € | 0 € | 0 € | 1989 € | 1989 € | 5000 € | - | 12 835 € | 0 € | 0 € | -7835 € | 5000 € | 5000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3010 € | 7.5% | 490 € | 2840 € | 10% |
| 2023 | 2800 € | 52.2% | 310 € | 2740 € | 10% |
| 2022 | 1840 € | - | 370 € | 1010 € | 1 |