| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 219 281 € | - | - | - | - | - | - | 119 200 € | 100 081 € | 13 097 € | 13 411 € | 0 € | 5 € | 0 € | 0 € | 211 € | - | 0 € | - | - | 73 779 € | 3825 € | 69 954 € | - | 13 000 € | 56 954 € |
| 2024 | 24 015 € | - | - | - | - | - | - | 22 659 € | 1356 € | 9406 € | 817 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8867 € | 0 € | -8867 € | - | 0 € | -8867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4679 € | 0 € | 35 349 € | 0 € | 40 028 € | 2292 € | 9749 € | 15 937 € | 27 978 € | 68 006 € | - | 8238 € | 0 € | 0 € | 59 768 € | 68 006 € | 68 006 € |
| 2024 | 1190 € | 0 € | 1906 € | 0 € | 3096 € | 0 € | 0 € | 8022 € | 8022 € | 11 118 € | - | 6003 € | 0 € | 0 € | 5115 € | 11 118 € | 11 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4780 € | 42.8% | 510 € | 2350 € | 20% |
| 2023 | 8350 € | 53.4% | 760 € | 3610 € | 2-33% |
| 2022 | 17 900 € | - | 1880 € | 8180 € | 3 |