| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 987 € | - | - | - | - | - | - | 19 747 € | 9240 € | 0 € | 5182 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4058 € | 0 € | 4058 € | - | 0 € | 4058 € |
| 2024 | 22 091 € | - | - | - | - | - | - | 21 915 € | 176 € | 0 € | 4413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4237 € | 0 € | -4237 € | - | 0 € | -4237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5875 € | 0 € | 546 € | 410 € | 6831 € | 0 € | 0 € | 0 € | 0 € | 6831 € | - | 0 € | 5615 € | 0 € | 1216 € | 6831 € | 6831 € |
| 2024 | 812 € | 0 € | 1622 € | 530 € | 2964 € | 0 € | 0 € | 0 € | 0 € | 2964 € | - | 0 € | 5806 € | 0 € | -2842 € | 2964 € | 2964 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6450 € | 39.9% | 1410 € | 5030 € | 3-25% |
| 2023 | 4610 € | 15.3% | 810 € | 3780 € | 4-20% |
| 2022 | 4000 € | - | 640 € | 3340 € | 5 |