| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 659 467 € | - | - | - | - | - | - | 310 157 € | 349 310 € | 66 553 € | 26 776 € | 3876 € | 13 738 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 246 119 € | 4752 € | 241 367 € | - | 0 € | 241 367 € |
| 2023 | 450 809 € | - | - | - | - | - | - | 300 655 € | 150 154 € | 33 847 € | 22 449 € | 0 € | 10 021 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 83 837 € | 51 € | 83 786 € | - | 0 € | 83 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 815 € | 0 € | 59 897 € | 250 455 € | 326 167 € | 0 € | 0 € | 40 389 € | 40 389 € | 366 556 € | - | 50 924 € | 0 € | 0 € | 315 632 € | 366 556 € | 366 556 € |
| 2023 | 32 848 € | 0 € | 15 059 € | 61 829 € | 109 736 € | 0 € | 0 € | 15 111 € | 15 111 € | 124 847 € | - | 31 582 € | 0 € | 0 € | 93 265 € | 124 847 € | 124 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 050 € | 159.8% | 7150 € | 14 510 € | 7+75% |
| 2023 | 42 360 € | 68.4% | 5380 € | 7430 € | 40% |
| 2022 | 25 160 € | - | 2990 € | 8980 € | 4 |