| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 141 451 € | - | - | - | - | - | - | 126 767 € | 14 684 € | 0 € | 13 748 € | 158 € | 1418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -324 € | 0 € | -324 € | - | 0 € | -324 € |
| 2021 | 128 102 € | - | - | - | - | - | - | 139 103 € | -11 001 € | 0 € | 14 911 € | 4 € | 1300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 208 € | 0 € | -27 208 € | - | 0 € | -27 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1574 € | 0 € | 6686 € | 95 € | 8355 € | 0 € | 0 € | 0 € | 0 € | 8355 € | - | 22 440 € | 0 € | 0 € | -14 085 € | 8355 € | 8355 € |
| 2021 | 5591 € | 0 € | 6546 € | 282 € | 12 419 € | 0 € | 0 € | 0 € | 0 € | 12 419 € | - | 26 180 € | 0 € | 0 € | -13 761 € | 12 419 € | 12 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 99.8% | 0 € | 580 € | 4-33% |
| 2023 | 4180 € | 54.1% | 4460 € | 7890 € | 6-25% |
| 2022 | 9100 € | - | 5960 € | 12 080 € | 8 |