| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 235 € | - | - | - | - | - | - | 76 796 € | 44 439 € | 5802 € | 19 528 € | 9608 € | 0 € | 0 € | 0 € | 0 € | - | 47 € | - | - | 28 670 € | 0 € | 28 670 € | - | 0 € | 28 670 € |
| 2023 | 30 516 € | - | - | - | - | - | - | 78 126 € | -47 610 € | 49 320 € | 0 € | 89 776 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -7194 € | 0 € | -7194 € | - | 0 € | -7194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2902 € | 0 € | 0 € | 53 475 € | 56 377 € | 0 € | 0 € | 0 € | 0 € | 56 377 € | - | 20 889 € | 57 700 € | 0 € | -22 212 € | 56 377 € | 56 377 € |
| 2023 | 23 658 € | 0 € | 0 € | 7770 € | 31 428 € | 0 € | 0 € | 216 € | 216 € | 31 644 € | - | 22 526 € | 60 000 € | 0 € | -50 882 € | 31 644 € | 31 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9440 € | 34.7% | 1050 € | 5080 € | 30% |
| 2023 | 7010 € | 42.2% | 490 € | 3000 € | 30% |
| 2022 | 12 130 € | - | 480 € | 4340 € | 3 |