| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2997 € | - | - | - | - | - | - | 13 304 € | -10 307 € | 2200 € | 7488 € | 0 € | 6872 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 867 € | 50 € | -26 917 € | - | 0 € | -26 917 € |
| 2023 | 96 476 € | - | - | - | - | - | - | 64 285 € | 32 191 € | 4295 € | 17 397 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 355 € | 1638 € | 8717 € | - | 0 € | 8717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 345 € | 0 € | 377 € | 4246 € | 4968 € | 0 € | 0 € | 10 704 € | 10 704 € | 15 672 € | - | 16 370 € | 0 € | 0 € | -698 € | 15 672 € | 15 672 € |
| 2023 | 20 035 € | 0 € | 8018 € | 4246 € | 32 299 € | 0 € | 0 € | 12 254 € | 12 254 € | 44 553 € | - | 18 334 € | 0 € | 0 € | 26 219 € | 44 553 € | 44 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 81.5% | 160 € | 120 € | 10% |
| 2023 | 10 750 € | 478.5% | 560 € | 1610 € | 10% |
| 2022 | -2840 € | - | 100 € | 650 € | 1 |