| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 515 066 € | - | - | - | - | - | - | 484 021 € | 31 045 € | 0 € | 20 131 € | 2128 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 042 € | 4447 € | 8595 € | - | 0 € | 8595 € |
| 2023 | 587 623 € | - | - | - | - | - | - | 539 637 € | 47 986 € | 0 € | 14 636 € | 0 € | 3543 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 807 € | 4222 € | 25 585 € | - | 0 € | 25 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 868 € | 0 € | 69 891 € | 18 771 € | 89 530 € | 0 € | 0 € | 26 896 € | 26 896 € | 116 426 € | - | 63 704 € | 31 552 € | 0 € | 21 170 € | 116 426 € | 116 426 € |
| 2023 | 19 132 € | 0 € | 31 591 € | 10 438 € | 61 161 € | 0 € | 0 € | 5265 € | 5265 € | 66 426 € | - | 28 916 € | 0 € | 0 € | 37 510 € | 66 426 € | 66 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 510 € | 6.5% | 7390 € | 15 850 € | 4+33% |
| 2023 | 42 720 € | 29.8% | 6160 € | 13 020 € | 30% |
| 2022 | 32 920 € | - | 4990 € | 9940 € | 3 |