| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 640 000 € | - | - | - | - | - | - | 581 852 € | 58 148 € | 7448 € | 1886 € | 321 195 € | 12 795 € | 0 € | 0 € | 18 979 € | - | 0 € | - | - | 376 193 € | 0 € | 376 193 € | - | 0 € | 376 193 € |
| 2019 | 40 000 € | - | - | - | - | - | - | 387 901 € | -347 901 € | 5586 € | 3488 € | 201 617 € | 0 € | 0 € | 0 € | 2831 € | - | 0 € | - | - | -152 527 € | 50 € | -152 577 € | - | 0 € | -152 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 10 140 € | 0 € | 21 810 € | 0 € | 31 950 € | 1 087 500 € | 0 € | 7 138 427 € | 8 225 927 € | 8 257 877 € | - | 445 543 € | 0 € | 0 € | 7 812 334 € | 8 257 877 € | 8 257 877 € |
| 2019 | 953 € | 0 € | 2831 € | 0 € | 3784 € | 115 000 € | 0 € | 7 720 279 € | 7 835 279 € | 7 839 063 € | - | 82 077 € | 0 € | 0 € | 7 756 986 € | 7 839 063 € | 7 839 063 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||