| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1663 € | - | - | - | - | - | - | 13 031 € | -11 368 € | 0 € | 1615 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 980 € | 50 € | -13 030 € | - | 0 € | -13 030 € |
| 2023 | 2476 € | - | - | - | - | - | - | 13 309 € | -10 833 € | 0 € | 1619 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 452 € | 50 € | -12 502 € | - | 0 € | -12 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 526 € | 0 € | 1204 € | 0 € | 1730 € | 0 € | 0 € | 157 167 € | 157 167 € | 158 897 € | - | 357 € | 182 780 € | 60 € | -24 300 € | 158 897 € | 158 837 € |
| 2023 | 49 € | 0 € | 1774 € | 0 € | 1823 € | 0 € | 0 € | 166 601 € | 166 601 € | 168 424 € | - | 433 € | 179 180 € | 81 € | -11 270 € | 168 424 € | 168 343 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -170 € | 90.8% | 0 € | 0 € | 10% |
| 2023 | -1850 € | 269.7% | 0 € | 0 € | 10% |
| 2022 | 1090 € | - | 0 € | 0 € | 1 |