| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 903 € | - | - | - | - | - | - | 0 € | 60 903 € | 0 € | 11 903 € | 0 € | 5796 € | 0 € | 0 € | 0 € | - | 9755 € | - | - | 33 449 € | 0 € | 33 449 € | - | 0 € | 33 449 € |
| 2023 | 24 730 € | - | - | - | - | - | - | 0 € | 24 730 € | 0 € | 11 041 € | 0 € | 8369 € | 0 € | 0 € | 38 518 € | - | 8031 € | - | - | 35 807 € | 0 € | 35 807 € | - | 0 € | 35 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3385 € | 0 € | 0 € | 0 € | 3385 € | 0 € | 0 € | 1110 € | 1110 € | 4495 € | - | 29 149 € | 80 705 € | 0 € | -105 359 € | 4495 € | 4495 € |
| 2023 | 51 € | 0 € | 0 € | 0 € | 51 € | 0 € | 0 € | 2593 € | 2593 € | 2644 € | - | 12 638 € | 128 814 € | 0 € | -138 808 € | 2644 € | 2644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6800 € | 36.4% | 1840 € | 2600 € | 2-33% |
| 2023 | 10 690 € | 55.0% | 1580 € | 2750 € | 30% |
| 2022 | 23 730 € | - | 8250 € | 11 250 € | 3 |