| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 603 000 € | - | - | - | - | - | - | 419 056 € | 183 944 € | 32 905 € | 14 941 € | 45 € | 4643 € | 0 € | 0 € | 206 € | - | 6557 € | - | - | 125 149 € | 1053 € | 124 096 € | - | 0 € | 124 096 € |
| 2022 | 765 310 € | - | - | - | - | - | - | 462 908 € | 302 402 € | 25 905 € | 21 182 € | 0 € | 6252 € | 0 € | 0 € | 0 € | - | 5492 € | - | - | 243 571 € | 1551 € | 242 020 € | - | 0 € | 242 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 67 252 € | 0 € | 405 744 € | 9084 € | 482 080 € | 1 742 955 € | 0 € | 14 489 € | 1 757 444 € | 2 239 524 € | - | 275 470 € | 960 753 € | 0 € | 1 003 301 € | 2 239 524 € | 2 239 524 € |
| 2022 | 11 976 € | 0 € | 449 857 € | 9084 € | 470 917 € | 1 583 329 € | 0 € | 23 155 € | 1 606 484 € | 2 077 401 € | - | 256 096 € | 942 100 € | 0 € | 879 205 € | 2 077 401 € | 2 077 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 167 550 € | 4.4% | 63 170 € | 107 630 € | 10-17% |
| 2023 | 175 230 € | 5.5% | 67 650 € | 113 250 € | 12-8% |
| 2022 | 166 040 € | - | 53 600 € | 90 950 € | 13 |