| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 39 997 € | - | - | - | - | - | - | 144 265 € | -104 268 € | 0 € | 8777 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -113 045 € | 0 € | -113 045 € | - | 0 € | -113 045 € |
| 2022 | 1 516 356 € | - | - | - | - | - | - | 979 852 € | 536 504 € | 0 € | 8637 € | 6442 € | 5950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 528 359 € | 0 € | 528 359 € | - | 0 € | 528 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 13 392 € | 0 € | 0 € | 0 € | 13 392 € | 0 € | 0 € | 0 € | 0 € | 13 392 € | - | 22 344 € | 0 € | 0 € | -8952 € | 13 392 € | 13 392 € |
| 2022 | 110 497 € | 0 € | 119 899 € | 0 € | 230 396 € | 0 € | 0 € | 0 € | 0 € | 230 396 € | - | 116 496 € | 0 € | 9807 € | 104 093 € | 230 396 € | 220 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 95 010 € | 164.7% | 33 670 € | 61 310 € | 9+80% |
| 2022 | 35 890 € | - | 12 890 € | 22 980 € | 5 |