| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 079 € | - | - | - | - | - | - | 24 686 € | -6607 € | 0 € | 743 € | 21 388 € | 8824 € | 0 € | 0 € | 0 € | - | 529 € | - | - | 4685 € | 0 € | 4685 € | - | 0 € | 4685 € |
| 2024 | 12 080 € | - | - | - | - | - | - | 22 159 € | -10 079 € | 0 € | 566 € | 19 643 € | 5323 € | 0 € | 0 € | 0 € | - | 1550 € | - | - | 2125 € | 50 € | 2075 € | - | 0 € | 2075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 € | 0 € | 758 € | 33 644 € | 34 455 € | 0 € | 0 € | 43 314 € | 43 314 € | 77 769 € | - | 5158 € | 7830 € | 0 € | 64 781 € | 77 769 € | 77 769 € |
| 2024 | 103 € | 0 € | 579 € | 37 996 € | 38 678 € | 0 € | 0 € | 49 082 € | 49 082 € | 87 760 € | - | 19 834 € | 7830 € | 0 € | 60 096 € | 87 760 € | 87 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 107.1% | 1220 € | 170 € | - |
| 2023 | -4380 € | 46.4% | 250 € | 140 € | - |
| 2022 | -8170 € | - | 940 € | 0 € | - |