| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 817 569 € | - | - | - | - | - | - | 1 530 603 € | 1 286 966 € | 1371 € | 52 308 € | 549 752 € | 85 480 € | 0 € | 0 € | 324 218 € | - | 804 021 € | - | - | 1 217 756 € | 50 € | 1 217 706 € | - | 0 € | 1 217 706 € |
| 2023 | 2 787 650 € | - | - | - | - | - | - | 1 504 669 € | 1 282 981 € | 0 € | 40 899 € | 533 121 € | 67 168 € | 0 € | 0 € | 202 978 € | - | 776 591 € | - | - | 1 134 422 € | 50 € | 1 134 372 € | - | 0 € | 1 134 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 380 616 € | 0 € | 5 583 703 € | 0 € | 5 964 319 € | 0 € | 0 € | 27 032 488 € | 27 032 488 € | 32 996 807 € | - | 765 106 € | 13 993 972 € | 0 € | 18 237 729 € | 32 996 807 € | 32 996 807 € |
| 2023 | 34 296 € | 0 € | 4 858 821 € | 0 € | 4 893 117 € | 0 € | 0 € | 28 000 507 € | 28 000 507 € | 32 893 624 € | - | 712 337 € | 14 665 751 € | 0 € | 17 515 536 € | 32 893 624 € | 32 893 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 437 240 € | 0.3% | 0 € | 0 € | - |
| 2023 | 435 790 € | 18.8% | 0 € | 0 € | - |
| 2022 | 536 950 € | - | 1070 € | 1740 € | 1 |