| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 497 125 € | - | - | - | - | - | - | 301 824 € | 195 301 € | 116 520 € | 33 589 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 192 € | 0 € | 45 192 € | - | 0 € | 45 192 € |
| 2024 | 355 020 € | - | - | - | - | - | - | 249 295 € | 105 725 € | 54 961 € | 30 250 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 514 € | 0 € | 20 514 € | - | 0 € | 20 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 92 286 € | 0 € | 62 013 € | 0 € | 154 299 € | 0 € | 0 € | 21 136 € | 21 136 € | 175 435 € | - | 22 601 € | 0 € | 0 € | 152 834 € | 175 435 € | 175 435 € |
| 2024 | 48 038 € | 0 € | 45 353 € | 0 € | 93 391 € | 0 € | 0 € | 33 995 € | 33 995 € | 127 386 € | - | 19 744 € | 0 € | 0 € | 107 642 € | 127 386 € | 127 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 160 € | 46.7% | 4860 € | 5340 € | 2+100% |
| 2023 | 30 110 € | 139.0% | 3520 € | 2500 € | 10% |
| 2022 | 12 600 € | - | 1230 € | 2000 € | 1 |