| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 059 € | - | - | - | - | - | - | 287 051 € | 95 008 € | 0 € | 92 035 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 524 € | - | - | 2449 € | 0 € | 2449 € | - | 0 € | 2449 € |
| 2023 | 405 077 € | - | - | - | - | - | - | 259 324 € | 145 753 € | 0 € | 89 957 € | 0 € | 1009 € | 0 € | 0 € | 0 € | - | 506 € | - | - | 54 281 € | 0 € | 54 281 € | - | 0 € | 54 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 651 € | 0 € | 124 722 € | 50 362 € | 206 735 € | 0 € | 0 € | 10 210 € | 10 210 € | 216 945 € | - | 50 207 € | 6194 € | 0 € | 160 544 € | 216 945 € | 216 945 € |
| 2023 | 55 933 € | 0 € | 113 535 € | 3164 € | 172 632 € | 0 € | 0 € | 14 208 € | 14 208 € | 186 840 € | - | 19 989 € | 8756 € | 0 € | 158 095 € | 186 840 € | 186 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 200 € | 13.7% | 22 460 € | 38 080 € | 90% |
| 2023 | 32 660 € | 17.9% | 22 620 € | 39 920 € | 90% |
| 2022 | 39 760 € | - | 20 400 € | 32 470 € | 9 |