| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 222 100 € | - | - | - | - | - | - | 171 305 € | 50 795 € | 17 558 € | 23 134 € | 121 € | 618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9606 € | 0 € | 9606 € | - | 0 € | 9606 € |
| 2024 | 300 746 € | - | - | - | - | - | - | 191 512 € | 109 234 € | 11 693 € | 24 974 € | 917 € | 98 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 386 € | 4 € | 73 382 € | - | 0 € | 73 382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2881 € | 0 € | 1590 € | 139 782 € | 144 253 € | 0 € | 0 € | 225 € | 225 € | 144 478 € | - | 27 965 € | 30 000 € | 0 € | 86 513 € | 144 478 € | 144 478 € |
| 2024 | 7312 € | 0 € | 2256 € | 179 228 € | 188 796 € | 0 € | 0 € | 1125 € | 1125 € | 189 921 € | - | 83 014 € | 30 000 € | 0 € | 76 907 € | 189 921 € | 189 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 230 € | 8.1% | 7300 € | 17 190 € | 5-17% |
| 2023 | 81 840 € | 0.9% | 10 600 € | 21 660 € | 6+20% |
| 2022 | 82 570 € | - | 6510 € | 13 410 € | 5 |