| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5 471 151 € | - | - | - | - | - | - | 5 199 291 € | 271 860 € | 63 633 € | 7786 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 200 441 € | 10 000 € | 190 441 € | - | 0 € | 190 441 € |
| 2024 | 2 892 354 € | - | - | - | - | - | - | 2 982 735 € | -90 381 € | 46 896 € | 6720 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -143 997 € | 15 000 € | -158 997 € | - | 0 € | -158 997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 518 € | 0 € | 446 361 € | 0 € | 497 879 € | 0 € | 0 € | 1942 € | 1942 € | 499 821 € | - | 247 128 € | 0 € | 0 € | 252 693 € | 499 821 € | 499 821 € |
| 2024 | 14 571 € | 0 € | 378 463 € | 0 € | 393 034 € | 0 € | 0 € | 3054 € | 3054 € | 396 088 € | - | 293 836 € | 0 € | 0 € | 102 252 € | 396 088 € | 396 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 98 220 € | 16.9% | 71 600 € | 139 180 € | 25-7% |
| 2023 | 118 160 € | 33.3% | 65 170 € | 132 460 € | 270% |
| 2022 | 88 610 € | - | 55 960 € | 115 760 € | 27 |