| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8310 € | - | - | - | - | - | - | 10 706 € | -2396 € | 0 € | 2770 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5166 € | 0 € | -5166 € | - | 0 € | -5166 € |
| 2024 | 11 784 € | - | - | - | - | - | - | 20 174 € | -8390 € | 0 € | 1075 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9465 € | 0 € | -9465 € | - | 0 € | -9465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 € | 0 € | 1441 € | 0 € | 1462 € | 0 € | 0 € | 0 € | 0 € | 1462 € | - | 33 260 € | 0 € | 0 € | -31 798 € | 1462 € | 1462 € |
| 2024 | 207 € | 0 € | 401 € | 0 € | 608 € | 0 € | 0 € | 0 € | 0 € | 608 € | - | 27 240 € | 0 € | 0 € | -26 632 € | 608 € | 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2980 € | 32.0% | 150 € | 300 € | 10% |
| 2023 | 4380 € | 26.6% | 360 € | 580 € | 10% |
| 2022 | 3460 € | - | 470 € | 700 € | 1 |