| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 176 726 € | - | - | - | - | - | - | 144 812 € | 31 914 € | 43 865 € | 18 442 € | 2364 € | 5259 € | 0 € | 0 € | 0 € | - | 5250 € | - | - | -38 538 € | 0 € | -38 538 € | - | 0 € | -38 538 € |
| 2022 | 231 018 € | - | - | - | - | - | - | 192 489 € | 38 529 € | 41 713 € | 19 816 € | 1825 € | 1473 € | 0 € | 0 € | 0 € | - | 3750 € | - | - | -26 398 € | 0 € | -26 398 € | - | 0 € | -26 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1949 € | 0 € | 20 504 € | 158 293 € | 180 746 € | 0 € | 0 € | 58 650 € | 58 650 € | 239 396 € | - | 198 985 € | 234 954 € | 0 € | -194 543 € | 239 396 € | 239 396 € |
| 2022 | 8338 € | 0 € | 23 314 € | 86 764 € | 118 416 € | 0 € | 0 € | 65 550 € | 65 550 € | 183 966 € | - | 108 517 € | 231 454 € | 0 € | -156 005 € | 183 966 € | 183 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6560 € | 72.8% | 1750 € | 2990 € | 1-50% |
| 2023 | 24 120 € | 100.8% | 3530 € | 8030 € | 20% |
| 2022 | 12 010 € | - | 2620 € | 4960 € | 2 |