| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 318 330 € | - | - | - | - | - | - | 121 036 € | 197 294 € | 0 € | 88 512 € | 5616 € | 12 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 102 053 € | 5000 € | 97 053 € | - | 0 € | 97 053 € |
| 2024 | 316 116 € | - | - | - | - | - | - | 245 720 € | 70 396 € | 1969 € | 87 528 € | 418 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 685 € | 0 € | -18 685 € | - | 0 € | -18 685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 137 285 € | 0 € | 38 391 € | 0 € | 175 676 € | 0 € | 0 € | 53 541 € | 53 541 € | 229 217 € | - | 14 250 € | 4486 € | 0 € | 210 481 € | 229 217 € | 229 217 € |
| 2024 | 37 426 € | 0 € | 53 334 € | 0 € | 90 760 € | 0 € | 0 € | 65 416 € | 65 416 € | 156 176 € | - | 22 749 € | 0 € | 0 € | 133 427 € | 156 176 € | 156 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 360 € | 39.7% | 20 690 € | 36 270 € | 5-17% |
| 2023 | 110 010 € | 51.1% | 17 450 € | 36 310 € | 6+50% |
| 2022 | 72 810 € | - | 8550 € | 20 630 € | 4 |