| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 591 € | - | - | - | - | - | - | 7339 € | 3252 € | 5492 € | 1208 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3468 € | 0 € | -3468 € | - | 0 € | -3468 € |
| 2024 | 27 695 € | - | - | - | - | - | - | 18 573 € | 9122 € | 5857 € | 1872 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1250 € | 0 € | 1250 € | - | 0 € | 1250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 416 € | 0 € | 30 € | 0 € | 446 € | 0 € | 0 € | 539 € | 539 € | 985 € | - | 0 € | 0 € | 0 € | 985 € | 985 € | - |
| 2024 | 4342 € | 0 € | 491 € | 0 € | 4833 € | 0 € | 0 € | 0 € | 0 € | 4833 € | - | 380 € | 0 € | 0 € | 4453 € | 4833 € | 4833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2950 € | 20.4% | 220 € | 1650 € | 10% |
| 2023 | 2450 € | 67.8% | 110 € | 2180 € | 10% |
| 2022 | 1460 € | - | 40 € | 1090 € | 1 |