| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 635 € | 11 510 € | 0 € | 0 € | 14 095 € | 0 € | 286 € | - | - | - | - | - | 1744 € | 0 € | 0 € | 0 € | - | 245 € | - | - | 6775 € | 50 € | 6725 € | - | 0 € | 6725 € |
| 2023 | 2489 € | -3841 € | 0 € | 0 € | 4818 € | 0 € | 143 € | - | - | - | - | - | 1536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7849 € | 0 € | -7849 € | - | 0 € | -7849 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 787 € | 0 € | 2245 € | 11 510 € | 14 542 € | 0 € | 0 € | 1001 € | 1001 € | 15 543 € | - | 36 597 € | 0 € | 0 € | -21 054 € | 15 543 € | 15 543 € |
| 2023 | 323 € | 0 € | 1671 € | 281 € | 2275 € | 0 € | 0 € | 1287 € | 1287 € | 3562 € | - | 31 331 € | 0 € | 0 € | -27 769 € | 3562 € | 3562 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 110.3% | 0 € | 0 € | - |
| 2023 | -1450 € | 437.0% | 0 € | 0 € | - |
| 2022 | -270 € | - | 0 € | 0 € | - |