SIA "Z Influence House" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	537 951 €	-	-	-	-	-	-	333 323 €	204 628 €	42 893 €	4631 €	20 888 €	13 759 €	0 €	0 €	0 €	-	0 €	-	-	164 233 €	8750 €	155 483 €	-	0 €	155 483 €
2023	448 527 €	-	-	-	-	-	-	325 234 €	123 293 €	43 744 €	4212 €	1 €	223 €	0 €	0 €	0 €	-	553 €	-	-	74 562 €	7639 €	66 923 €	-	0 €	66 923 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	316 897 €	0 €	39 050 €	0 €	355 947 €	0 €	0 €	22 378 €	22 378 €	378 325 €	-	17 220 €	0 €	0 €	361 105 €	378 325 €	378 325 €
2023	164 654 €	0 €	89 351 €	0 €	254 005 €	0 €	0 €	29 012 €	29 012 €	283 017 €	-	42 396 €	0 €	0 €	240 621 €	283 017 €	283 017 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	142 650 €	12.3%	38 340 €	6560 €	10%
2023	127 000 €	3.6%	32 440 €	6560 €	10%
2022	122 620 €	-	33 480 €	6560 €	1