| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 435 605 € | - | - | - | - | - | - | 327 545 € | 108 060 € | 46 508 € | 37 447 € | 0 € | 38 642 € | 0 € | 0 € | 0 € | - | 669 € | - | - | -15 206 € | 0 € | -15 206 € | - | 0 € | -15 206 € |
| 2023 | 238 481 € | - | - | - | - | - | - | 182 629 € | 55 852 € | 37 268 € | 2314 € | 0 € | 38 050 € | 0 € | 0 € | 0 € | - | 2438 € | - | - | -24 218 € | 0 € | -24 218 € | - | 0 € | -24 218 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 234 € | 0 € | 3004 € | 42 683 € | 68 921 € | 0 € | 0 € | 4136 € | 4136 € | 73 057 € | - | 128 475 € | 0 € | 0 € | -55 418 € | 73 057 € | 73 057 € |
| 2023 | 12 904 € | 0 € | 7801 € | 23 878 € | 44 583 € | 0 € | 0 € | 1314 € | 1314 € | 45 897 € | - | 86 109 € | 0 € | 0 € | -40 212 € | 45 897 € | 45 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 650 € | 163.6% | 6570 € | 11 240 € | 1-50% |
| 2023 | 26 800 € | 2.7% | 3480 € | 7080 € | 2-33% |
| 2022 | 27 550 € | - | 1430 € | 6570 € | 3 |