| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 584 692 € | - | - | - | - | - | - | 492 126 € | 92 566 € | 0 € | 74 505 € | 2066 € | 12 034 € | 0 € | 0 € | 1906 € | - | 1736 € | - | - | 8263 € | 10 000 € | -1737 € | - | 0 € | -1737 € |
| 2023 | 499 299 € | - | - | - | - | - | - | 396 612 € | 102 687 € | 0 € | 70 000 € | 9526 € | 2708 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 505 € | 400 € | 39 105 € | - | 0 € | 39 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 282 € | 0 € | 59 157 € | 155 € | 94 594 € | 0 € | 0 € | 55 085 € | 55 085 € | 149 679 € | - | 21 615 € | 0 € | 6947 € | 121 117 € | 149 679 € | 142 732 € |
| 2023 | 30 907 € | 0 € | 109 245 € | 0 € | 140 152 € | 0 € | 0 € | 70 941 € | 70 941 € | 211 093 € | - | 37 292 € | 0 € | 10 947 € | 162 854 € | 211 093 € | 200 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 340 € | 29.1% | 34 750 € | 66 600 € | 16+45% |
| 2023 | 83 940 € | 2.8% | 21 010 € | 70 020 € | 11-15% |
| 2022 | 86 330 € | - | 29 240 € | 58 110 € | 13 |