| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 86 013 € | - | - | - | - | - | - | 2700 € | 83 313 € | 0 € | 749 € | 0 € | 424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 140 € | 0 € | 82 140 € | - | 0 € | 82 140 € |
| 2019 | 76 001 € | - | - | - | - | - | - | 152 647 € | -76 646 € | 0 € | 683 € | 0 € | 317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 646 € | 0 € | -77 646 € | - | 0 € | -77 646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 80 288 € | 0 € | 47 975 € | 3000 € | 131 263 € | 0 € | 0 € | 0 € | 0 € | 131 263 € | - | 126 759 € | 0 € | 0 € | 4504 € | 131 263 € | 131 263 € |
| 2019 | 47 848 € | 0 € | 0 € | 3000 € | 50 848 € | 0 € | 0 € | 0 € | 0 € | 50 848 € | - | 128 484 € | 0 € | 0 € | -77 636 € | 50 848 € | 50 848 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | 1 |