| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 37 409 € | - | - | - | - | - | - | 15 660 € | 21 749 € | 0 € | 127 € | 0 € | 421 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 201 € | 0 € | 21 201 € | - | 0 € | 21 201 € |
| 2021 | 33 000 € | - | - | - | - | - | - | 14 780 € | 18 220 € | 0 € | 138 € | 0 € | 10 484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7598 € | 0 € | 7598 € | - | 0 € | 7598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8523 € | 0 € | 0 € | 0 € | 8523 € | 13 125 € | 0 € | 0 € | 13 125 € | 21 648 € | - | 394 € | 0 € | 0 € | 21 254 € | 21 648 € | 21 648 € |
| 2021 | 14 899 € | 0 € | 3030 € | 0 € | 17 929 € | 5810 € | 0 € | 0 € | 5810 € | 23 739 € | - | 16 423 € | 0 € | 0 € | 7316 € | 23 739 € | 23 739 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 3090 € | 82.6% | 380 € | 1250 € | - |
| 2022 | 17 780 € | - | 680 € | 3830 € | 1 |