| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 399 € | - | - | - | - | - | - | 1445 € | 31 954 € | 24 151 € | 10 382 € | 0 € | 36 253 € | 0 € | 0 € | 542 768 € | - | 849 € | - | - | 503 087 € | 0 € | 503 087 € | - | 0 € | 503 087 € |
| 2023 | 96 651 € | - | - | - | - | - | - | 1445 € | 95 206 € | 42 964 € | 9195 € | 0 € | 214 891 € | 0 € | 0 € | 247 628 € | - | 0 € | - | - | 75 784 € | 0 € | 75 784 € | - | 0 € | 75 784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 395 848 € | 0 € | 63 975 € | 0 € | 459 823 € | 43 486 € | 0 € | 54 349 € | 97 835 € | 557 658 € | - | 5536 € | 45 570 € | 0 € | 506 552 € | 557 658 € | 557 658 € |
| 2023 | 16 € | 0 € | 581 712 € | 0 € | 581 728 € | 28 162 € | 0 € | 59 436 € | 87 598 € | 669 326 € | - | 4618 € | 562 492 € | 0 € | 102 216 € | 669 326 € | 669 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 570 € | 34.3% | 0 € | 2840 € | 10% |
| 2023 | 17 550 € | 109.4% | 0 € | 2500 € | 10% |
| 2022 | 8380 € | - | 130 € | 2350 € | 1 |