| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 275 388 € | - | - | - | - | - | - | 157 105 € | 118 283 € | 0 € | 19 162 € | 0 € | 351 € | 0 € | 0 € | 0 € | - | 1193 € | - | - | 97 577 € | 14 780 € | 82 797 € | - | 0 € | 82 797 € |
| 2023 | 213 238 € | - | - | - | - | - | - | 122 085 € | 91 153 € | 0 € | 12 833 € | 569 € | 343 € | 0 € | 0 € | 0 € | - | 496 € | - | - | 78 050 € | 10 500 € | 67 550 € | - | 0 € | 67 550 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 562 € | 0 € | 29 717 € | 0 € | 88 279 € | 0 € | 0 € | 87 973 € | 87 973 € | 176 252 € | - | 32 554 € | 49 011 € | 0 € | 94 687 € | 176 252 € | 176 252 € |
| 2023 | 67 327 € | 0 € | 12 317 € | 0 € | 79 644 € | 0 € | 0 € | 10 623 € | 10 623 € | 90 267 € | - | 16 296 € | 2962 € | 0 € | 71 009 € | 90 267 € | 90 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 570 € | 1.9% | 5440 € | 9200 € | 2-33% |
| 2023 | 55 520 € | 2.8% | 3910 € | 6380 € | 30% |
| 2022 | 57 110 € | - | 3010 € | 4910 € | 3 |