| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 014 € | - | - | - | - | - | - | 10 280 € | 20 734 € | 0 € | 187 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 547 € | 3200 € | 17 347 € | - | 0 € | 17 347 € |
| 2024 | 28 494 € | - | - | - | - | - | - | 12 430 € | 16 064 € | 0 € | 192 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 872 € | 1250 € | 14 622 € | - | 0 € | 14 622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 596 € | 0 € | 0 € | 0 € | 21 596 € | 0 € | 0 € | 0 € | 0 € | 21 596 € | - | 749 € | 0 € | 0 € | 20 847 € | 21 596 € | 21 596 € |
| 2024 | 17 363 € | 0 € | 0 € | 0 € | 17 363 € | 0 € | 0 € | 0 € | 0 € | 17 363 € | - | 1063 € | 0 € | 0 € | 16 300 € | 17 363 € | 17 363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6460 € | 6.6% | 1270 € | 3930 € | 30% |
| 2023 | 6060 € | 33.5% | 1240 € | 3550 € | 30% |
| 2022 | 4540 € | - | 910 € | 2260 € | 3 |