| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 012 € | - | - | - | - | - | - | 100 794 € | 11 218 € | 0 € | 21 474 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 309 € | 0 € | -10 309 € | - | 0 € | -10 309 € |
| 2023 | 191 255 € | - | - | - | - | - | - | 154 140 € | 37 115 € | 13 € | 27 337 € | 0 € | 708 € | 0 € | 0 € | 0 € | - | 30 € | - | - | 9027 € | 0 € | 9027 € | - | 0 € | 9027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6535 € | 0 € | 6991 € | 0 € | 13 526 € | 0 € | 0 € | 287 € | 287 € | 13 813 € | - | 11 837 € | 0 € | 0 € | 1976 € | 13 813 € | 13 813 € |
| 2023 | 5610 € | 0 € | 14 762 € | 0 € | 20 372 € | 0 € | 0 € | 2013 € | 2013 € | 22 385 € | - | 10 100 € | 0 € | 0 € | 12 285 € | 22 385 € | 22 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 010 € | 37.1% | 15 860 € | 27 460 € | 3-25% |
| 2023 | 62 060 € | 13.3% | 23 860 € | 42 100 € | 4-20% |
| 2022 | 71 610 € | - | 28 470 € | 48 800 € | 5 |