| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 34 532 € | 0 € | 0 € | 300 € | 0 € | 8150 € | 1100 € | - | - | - | - | - | 22 981 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2601 € | 0 € | 2601 € | - | 0 € | 2601 € |
| 2021 | 20 922 € | 0 € | 0 € | 800 € | 169 € | 10 011 € | 699 € | - | - | - | - | - | 7469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3374 € | 0 € | 3374 € | - | 0 € | 3374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1168 € | 0 € | 0 € | 0 € | 1168 € | 0 € | 0 € | 17 686 € | 17 686 € | 18 854 € | - | 11 753 € | 239 € | 0 € | 6862 € | 18 854 € | 18 854 € |
| 2021 | 1195 € | 0 € | 0 € | 0 € | 1195 € | 0 € | 0 € | 14 824 € | 14 824 € | 16 019 € | - | 11 321 € | 437 € | 0 € | 4261 € | 16 019 € | 16 019 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 3070 € | 1.9% | 0 € | 3070 € | 1-50% |
| 2022 | 3130 € | - | 420 € | 2700 € | 2 |