| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6720 € | - | - | - | - | - | - | 0 € | 6720 € | 0 € | 8237 € | 0 € | 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1833 € | 0 € | -1833 € | - | 0 € | -1833 € |
| 2021 | 14 282 € | - | - | - | - | - | - | 0 € | 14 282 € | 0 € | 13 033 € | 0 € | 840 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 409 € | 0 € | 409 € | - | 0 € | 409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 44 € | 0 € | 2337 € | 0 € | 2381 € | 0 € | 0 € | 0 € | 0 € | 2381 € | - | 5144 € | 0 € | 0 € | -2763 € | 2381 € | 2381 € |
| 2021 | 413 € | 0 € | 1757 € | 0 € | 2170 € | 0 € | 0 € | 0 € | 0 € | 2170 € | - | 3100 € | 0 € | 0 € | -930 € | 2170 € | 2170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5710 € | 299.3% | 680 € | 4060 € | 10% |
| 2023 | 1430 € | 127.0% | 70 € | 740 € | 10% |
| 2022 | 630 € | - | 0 € | 0 € | 1 |