| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 650 € | - | - | - | - | - | - | 24 500 € | 2150 € | 9946 € | 2270 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 066 € | 50 € | -10 116 € | - | 0 € | -10 116 € |
| 2024 | 10 623 € | - | - | - | - | - | - | 9350 € | 1273 € | 10 846 € | 2290 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 863 € | 0 € | -11 863 € | - | 0 € | -11 863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 151 € | 0 € | 94 € | 53 250 € | 64 495 € | 0 € | 0 € | 109 € | 109 € | 64 604 € | - | 24 544 € | 76 879 € | 0 € | -36 819 € | 64 604 € | 64 604 € |
| 2024 | 6725 € | 0 € | 0 € | 60 100 € | 66 825 € | 0 € | 0 € | 350 € | 350 € | 67 175 € | - | 29 169 € | 64 709 € | 0 € | -26 703 € | 67 175 € | 67 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1960 € | 48.4% | 240 € | 1870 € | 10% |
| 2023 | 3800 € | 4.3% | 130 € | 2200 € | 10% |
| 2022 | 3970 € | - | 120 € | 1800 € | 1 |