| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 16 570 € | -16 570 € | 166 € | 40 367 € | 81 504 € | 78 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 901 € | 0 € | -53 901 € | - | 0 € | -53 901 € |
| 2023 | 4284 € | - | - | - | - | - | - | 18 838 € | -14 554 € | 113 € | 34 333 € | 14 745 € | 709 356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -743 611 € | 0 € | -743 611 € | - | 0 € | -743 611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 11 534 € | 0 € | 11 534 € | 0 € | 0 € | 1 490 116 € | 1 490 116 € | 1 501 650 € | - | 24 172 € | 2 174 029 € | 0 € | -696 551 € | 1 501 650 € | 1 501 650 € |
| 2023 | 344 355 € | 0 € | 2700 € | 0 € | 347 055 € | 0 € | 30 € | 1 559 549 € | 1 559 579 € | 1 906 634 € | - | 4962 € | 2 544 322 € | 0 € | -642 650 € | 1 906 634 € | 1 906 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 050 € | 23.5% | 6040 € | 8460 € | 20% |
| 2023 | 9760 € | 46.9% | 4710 € | 7340 € | 20% |
| 2022 | 18 380 € | - | 4960 € | 7310 € | 2 |