| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 511 000 € | - | - | - | - | - | - | 76 030 € | 434 970 € | 255 € | 12 506 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 422 209 € | 50 € | 422 159 € | - | 0 € | 422 159 € |
| 2023 | 10 500 € | - | - | - | - | - | - | 69 563 € | -59 063 € | 0 € | 9066 € | 0 € | 849 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 978 € | 0 € | -68 978 € | - | 0 € | -68 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2665 € | 0 € | 26 743 € | 10 443 € | 39 851 € | 0 € | 0 € | 390 122 € | 390 122 € | 429 973 € | - | 77 069 € | 0 € | 0 € | 352 904 € | 429 973 € | 429 973 € |
| 2023 | 2239 € | 0 € | 223 € | 9354 € | 11 816 € | 0 € | 0 € | 408 933 € | 408 933 € | 420 749 € | - | 490 004 € | 0 € | 0 € | -69 255 € | 420 749 € | 420 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1570 € | 301.3% | 0 € | 0 € | - |
| 2023 | 780 € | 1460.0% | 460 € | 760 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |